| S.
No. |
|
Particulars |
Three months ended |
Year ended |
31.03.2010
|
31.03.2009 |
31.03.2010 |
31.03.2009 |
| (Reviewed) |
(Reviewed) |
(Reviewed) |
(Reviewed) |
| 1 |
a |
Gross Sales / Income from Operations |
3840.36 |
4055.58 |
15147.05 |
16599.51 |
| |
|
Less : Duties & Taxes |
460.06 |
618.28 |
2708.46 |
3682.77 |
| |
|
Net Sales / Income from Operations |
3380.30 |
3437.30 |
12438.59 |
12916.74 |
| |
b |
Other Operating Income |
27.73 |
7.27 |
41.12 |
22.95 |
| |
|
Total Income |
3408.03 |
3444.57 |
12479.71 |
12939.69 |
| 2 |
|
Expenditure |
|
|
|
|
| |
a |
(Increase)/decrease in stock in trade and work in progress |
357.38 |
140.36 |
192.61 |
172.78 |
| |
b |
Consumption of Materials |
657.62 |
686.40 |
2823.79 |
3070.22 |
| |
c |
Power & Fuel |
833.98 |
1010.73 |
3605.62 |
3740.89 |
| |
d |
Employees Cost |
186.76 |
177.22 |
631.05 |
539.49 |
| |
e |
Depreciation |
104.41 |
96.34 |
395.52 |
372.93 |
| |
f |
Other expenditure |
726.32 |
437.19 |
2108.15 |
1479.82 |
| |
|
Total Expenditure |
2867.47 |
2548.24 |
9756.74 |
9376.13 |
| 3 |
|
Profit from Operations before Other Income,Interest and Exceptional Items
|
540.56 |
896.33 |
2722.97 |
3563.56 |
| 4 |
|
Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
| 5 |
|
Profit before
Interest and Exceptional Items
|
540.56 |
896.33 |
2722.97 |
3563.56 |
| 6 |
|
Interest |
52.78 |
214.00 |
516.55 |
629.14 |
| 7 |
|
Profit After Interest but before Exceptional Items |
487.78 |
282.33 |
2206.42 |
2534.42 |
| 8 |
|
Exceptional items |
--- |
400.00 |
---- |
400.00 |
| 9 |
|
Profit from Oridinary Activities before tax |
487.78 |
282.33 |
2206.42 |
2534.42 |
| 10 |
|
Tax expenses |
(17.45) |
91.31 |
341.25 |
843.81 |
| 11 |
|
Net Profit from Oridinary Activities after current tax |
505.23 |
191.02 |
1865.17 |
1690.61 |
| 12 |
|
Deferred Tax Expenditure |
684.26 |
21.25 |
686.36 |
23.35 |
| 13 |
|
Net Profit from Ordinary Activities after tax/ Deferred Tax |
(179.03) |
169.77 |
1178.81 |
1667.26 |
| 14 |
|
Net Profit for the period |
(179.03) |
169.77 |
1178.81 |
1667.26 |
| 15 |
|
Paid-up equity share capital (face Value of Rs. 10/- each) |
1838.96 |
1838.96 |
1838.96 |
1838.96 |
| 16 |
|
Reserves excluding Revaluation Reserves as per balance sheet of previous accounting year |
|
|
|
3741.13 |
| 17 |
|
Earnings Per Share (EPS) |
7091467 |
7105445 |
7091467 |
7105445 |
| |
a |
Basic and diluted EPS before Extraordinary items for the period, for the year to date and for the previous year (not to be annualised). |
(0.97) |
0.92 |
6.41 |
9.07 |
| |
b |
Basic and diluted EPS after Extraordinary items for the period, for the year to date and for the previous year (not to be annualised). |
(0.97) |
0.92 |
6.41 |
9.07 |
| 18 |
|
Public shareholding |
|
|
|
|
| |
|
Number of shares |
7091467 |
7091467 |
7091467 |
7091467 |
| |
|
Percentage of shareholding
|
38.56 |
38.56 |
38.56 |
38.56 |
| 19 |
|
Promoters and Promoter Group Share holding |
|
|
|
|
| |
a |
Pledged/Encumbered |
|
|
|
|
| |
|
Number of shares |
6618100 |
6618100 |
6618100 |
6618100 |
| |
|
Percentage of shares (As a %
of the total of Promoters and
Promoter group) |
58.58 |
58.58 |
58.58 |
58.58 |
| |
|
Percentage of shares (As a %
of the total share capital of the
company.
|
35.99 |
35.99 |
35.99 |
35.99 |
| |
b |
Non - Encumbered |
|
|
|
|
| |
|
Number of shares |
4680030 |
4680030 |
4680030 |
4680030 |
| |
|
Percentage of shares (As a %
of the total of Promoters and
Promoter group) |
41.42 |
41.42 |
41.42 |
41.42 |
| |
|
Percentage of shares (As a %
of the total share capital of the
company.
|
25.45 |
25.45 |
25.45 |
25.45 |